NUCLEUS SECURITIES LIMTIED
Regd. Off : Nucleus House, saki-Vihar Road, Andheri (East), Mumbai 400072
Unaudited Financial Results (Provisional)
For the Quarter Ended  30th June, 2002
			(Rupees in lacs)
Sr.		Quarter Ended		Year Ended
No.	Particulars	30th June, 2002	30th June, 2001	31st March, 2002
		(Unaudited)	(Unaudited)	(Unaudited)
1	Net Sales /Income from Operations:-
	-- Money Changing Division	65.40	78.13	277.04
	-- Other Divisions	15.95	7.27	45.07
		81.36	85.40	322.11
2	Other Income	7.63	10.71	67.65
3	Total Expenditure	88.51	96.15	330.60
	a)  Increase/decrease in stock in trade	--	--	--
	b)  Consumption of raw materials	--	--	--
	c)  Staff Cost	23.20	28.33	104.55
	d)  Provision for Doubtful Debts	18.20	14.86	15.53
	e)  Other Expenditure	47.11	52.96	210.52
4	Interest (Net)	7.10	7.31	24.03
5	Depreciation	5.85	6.50	25.02
6	Profit(+)/Loss(-)Before Tax (1+2-3-4-5)	(12.47)	(13.85)	10.11
7	Provision for Defered Taxation (See Note2)	--	--	--
8	Provision for Taxation	--	--	--
9	Net Profit (+) / Loss (-) (6-7-8)	(12.47)	(13.85)	10.11
10	Paid-up Equity Share Capital	344.08	344.08	344.08
	(F.V. Rs.10/- each)
11	Reserves excluding revaluation Reserves	--	--	449.86
12	Basic and diluted EPS (Rs.10/- each)	Rs.            -0.36	Rs.            - 0.40	Rs.                  0.29
13	Aggregate of non-promoter Shareholding :
	- No. of Shares	1026462	1027662	1027562
	- Percentage of Shareholding	29.83	29.87	29.86
Note : -
1)	The   above  results  were taken on record by the Board at its Meeting held on 31st July, 2002.
2)	Provision for taxation, if any, will be made at the end of the year.
3)	Previous period figures have been regrouped wherever necessary.
4)	Fixed  assets  used  or  liabilities contracted have not been identifiable to either of the segments as
	the same are interchangeable.
		For Nucleus Securities Limited
Mumbai		Asit C. Mehta
31st July, 2002		Chairman & Managing Director.